Financial Affidavit

DIVISION I - NET WORTH STATEMENT

ASSETS

* Owenrship: h=Husband w=Wife  J=Joint  C=with Child  T =with Third Party  P=Petitioner   R=Respondent

** https://www.zillow.com/homes/520-N-Street-sw-apt-s316-washington-dc-20024_rb/2120386970_zpid/
*** https://jefferson.iowaassessors.com/parcel.php?gid=1896

DIVISON II - CURRENT INCOME AND EXPENSES

A. Income sources for Oksana Shaddock

    Source: Imputed (currently employed)

    Gross:    $5,000.00 per month
    Net:         $3,927.47 per month

    Deductions:

            144.36 Federal Tax with self + 1 dependent exemption
            221.69 State Tax
            706.48 FICA (Social Security and Pensions)
                0.00 Union Dues
                0.00 Occupational License Fees
                0.00 Prior obligation of child support paid
                0.00 Prior obligation of medical support
                0.00 Child care expenses less tax credits
                0.00 Disability and Unemployment Insurance

B. Income sources for Frederick Shaddock

    Source:  (semi-retired)
            including Social Security of  $936 x 12 = $11556.00 (regular)
            including Rent of $300.00 x 12 = $360 (irregular AirBnb)

    Gross:    $$936 - $1,263.00 per month (semi-regular)
    Net:       $1,263.00 per month

    Deductions:

                0.00 Federal Tax with self + 1 dependent exemption
                0.00 State Tax
                0.00 FICA (Social Security and Pensions)
                0.00 Union Dues
                0.00 Occupational License Fees
              78.00 Prior obligation of child support paid, $936/year
                0.00 Prior obligation of medical support
                0.00 Child care expenses less tax credits
                0.00 Disability and Unemployment Insurance

C. Residential Arrangements

    Are both parents livng in the same dwelling?  No
    If there are children, which parent or other person has physical care of the children? 
        Frederick has a son Lukas aged 16 by another marriage
    Do the children reside in the family dwelling or elsewhere? 
        Lukas plans to live with Frederick in Fairfield after divorce, when Oksana no longer comes from DC condo to Fairfield house

D. Personal Monthly / Annual Expenses

   $867 / $10404 Chase Mortgage for Fairfield Iowa house, Taxes, Insurance
    $35 / $420 Car insurance
    $78 / $936 Child care for son Lukas
    $100 / 1200 Internet
    $ 10 / $ 120 Phone
$300 - $100 Capital one 2408 9/19
$500 - $200 Capital one 59593 9/19
    $56 / $670 Fingerhut credit card  $20/m auto
    $58 / $696 Merrick Bank  problem 877-394-5973
    $74 / $883 Mission Lane bank $33/m auto
    $83 / $990 Venmo paid $100+$100 9/19
$1362 / $16343 TOTAL (more than regular income)

E. Installment Payments and Other Debts

    None

    TOTAL BALANCE DUE FOR INSTALLMENT        0.00
    PAYMENTS AND OTHER DEBTS                            0.00 

Condo - 520 N Street SW, S316, Washington, DC 20024

https://www.zillow.com/homes/520-N-Street-sw-apt-s316-washington-dc-20024_rb/2120386970_zpid/
 
Frederick provided Oksana US citizenship and support while she got her M.B.A.

Freedom for Oksana from Iowa House Mortgage

Here is what is due for the $140000 Iowa house to Chase Mortgage
64,540.94 Principal balance due
12,219.91 China Virus postponed payments (interest free)
$76,760.85 to pay off Chase

1) Oksana uses the $250000 free and clear Harbour Square Condo as collateral to take out a personal loan from a bank (CitiBank or State Dept Credit Union) of $76,760.85

3) Frederick, with $140000 house as collateral, gets a personal loan from MidWestOne Bank of $76760.85 
4) Frederick pays Oksana $76760.85 back with the loan from MidWestOne Bank

• Paystubs or other documents showing income from all sources for the past six months.
  - I have no job, so there are no pay stubs.
  - Social Security is my income  $937/month x 6 = $5622  using Charlie.com
    $11,244 per year from SS
  
  - AirBnb provided $330 in the last 6 months (see below) or estimated (not guaranteed)
    $660/year. 
  - Tenant Jen moved in a few months ago x $400 = $1200 month-to-month, no formal lease
     $4800 per year
   
• State and Federal income tax returns for the past three years.
  Oksana makes the most money.  My only contribution is losing money which helps her get a refund.
  2021 FedDCIowaRickOksana2021.pdf
  2022 ShaddockFrederickOksanaFedDCIowa.pdf
  2023 ShaddockFrederickOksanaDC, ShaddockFrederickOksanaFed, Iowa extension.
   
• Current account statements for all investment, deposit, crypto, retirement accounts, etc.
  Midwest One Bank balance  $30.65 
  MWO_FJS_20231201-20240601.csv 6 months activity
  
  
  Crypto: 
  - Coinbase $57.76
  
  - Gemini  $339.51
  
  
  - Oksana and I both lost money on PulseChain coin
  
  No retirement accounts (IRA, 401k or anything like that)
  
  eTrade: $664.32
  

Rental income

400

Month to month, including utilities

Jeanette *5 $400/month since April

AirBNB income

11	Total nights	11 x $30 =  $330
2		Mary Ann *5 Jun 1 - 3, 2024 Rick was a kind, friendly host with excellent communication, and his home had everything I needed for my stay in Fairfield.  The private parking in the back was great, and there is room for 3 cars.   Rick has a lot of knowledge about Fairfield and MIU (Maharishi International University), which is right across the street, and he kindly answered my many questions.  I enjoyed a beautiful walk on the campus park-like trail, and encountered several deer. Fairfield is such a unique town.  I will be back to catch more great vibes. :)
2		Brianna & Mother *5 May 13-15, 2024 thanks for the healing space for me and my mom
1		Amber *5
1		Rebecca *5 2nd visit This is a lovely place, spacious and comfy and clean!  A very good location!  Across from a great educational institution MIU / MUM, only 10 min beautiful walk to Yoga and meditation halls and 10 min walk to town, great restaurants and shopping, parks and trails!  He is very sweet and accommodating.  The kitchen and bathroom is clean, spacious and well placed.
1		Kathleen *4 A comfortable, quiet house and room with amenities such as full kitchen available to guests.  Easy location, access, and communication.  Walking distance to MIU and the dome, close to the town square. A great variety of restaurants and events in this small town.
1		Jonathan  *5 Feb 11-12, 2024 Rick is a amazing host, and beyond that a good man. You couldnt ask for a better host.
3		Harriet Ayugi *5 Jan 25-27, 2024   It's a nice place with a great host.  The place is clean and peaceful.  The host was friendly and went the extra mile to help me carry my luggage.